Annual report pursuant to Section 13 and 15(d)

Supplemental balance sheet information

v3.23.1
Supplemental balance sheet information
12 Months Ended
Dec. 31, 2022
Balance Sheet Related Disclosures [Abstract]  
Supplemental balance sheet information

3. SUPPLEMENTAL BALANCE SHEET INFORMATION

Inventories

The following table summarizes the components of our inventories:

 

 

December 31,

 

 

 

2022

 

 

2021

 

Raw materials and supplies

 

$

78.7

 

 

$

13.9

 

Work in process

 

 

9.7

 

 

 

3.4

 

Finished products and parts

 

 

161.1

 

 

 

56.7

 

Total

 

$

249.5

 

 

$

74.0

 

The increase in inventory was partially due to acquired inventory of $78.0 million related to our 2022 acquisitions (see “Note 4 - Business Combinations and Asset Acquisition”). The remaining increase is related to our increased activity levels in 2022.

Property, Plant, and Equipment, Net

The following table summarizes the components of our property, plant, and equipment, net:

 

 

December 31,

 

 

 

2022

 

 

2021

 

Machinery and equipment

 

$

1,671.7

 

 

$

760.8

 

Mining property and mine development

 

 

172.1

 

 

 

34.8

 

Office equipment, software and other

 

 

7.3

 

 

 

5.7

 

Land

 

 

44.3

 

 

 

-

 

Buildings and leasehold improvements

 

 

62.0

 

 

 

15.9

 

Total

 

 

1,957.4

 

 

 

817.2

 

Less: accumulated depreciation, depletion and amortization

 

 

(717.1

)

 

 

(464.2

)

Construction in progress

 

 

156.1

 

 

 

10.7

 

Property, plant, and equipment, net

 

$

1,396.4

 

 

$

363.7

 

The increase in net property, plant, and equipment was primarily due to assets of $945.7 million acquired through our 2022 acquisitions (see “Note 4 - Business Combinations and Asset Acquisition”). This increase was partially offset by $48.2 million of FTSI assets sold in the sale lease-back transaction immediately following the FTSI acquisition.

Depreciation and amortization expense related to property, plant, and equipment for the years ended on December 31, 2022, 2021 and 2020, was $261.2 million, $139.9 million and $150.6 million, respectively. Depletion expense for the years ended on December 31, 2022, 2021, and 2020, was $0.5 million, $0.2 million, and $0.1 million, respectively.

Intangible Assets, Net

The following table summarizes the components of our finite-lived intangible assets:

 

 

Weighted Average Remaining Amortization period (Years)

 

Estimated
Useful
Life (in years)

 

Gross
Book
Value

 

 

Less: Accumulated
Amortization

 

 

Net Book
Value

 

As of December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired technology

 

5.2

 

3-10

 

$

130.9

 

 

$

(4.9

)

 

$

126.0

 

Customer relationships

 

2.5

 

4

 

 

77.8

 

 

 

(0.7

)

 

 

77.1

 

Intangible assets, net

 

4.2

 

 

 

$

208.7

 

 

$

(5.6

)

 

$

203.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric frac licenses

 

9

 

17

 

$

22.5

 

 

$

-

 

 

$

22.5

 

Acquired technology

 

3.4

 

7

 

 

5.9

 

 

 

(0.6

)

 

 

5.3

 

Intangible assets, net

 

7.9

 

 

 

$

28.4

 

 

$

(0.6

)

 

$

27.8

 

Amortization expense related to intangible assets was $5.6 million, $0.6 million, and none for the years ended December 31, 2022, 2021 and 2020, respectively. The electric frac licenses were transferred to property, plant and equipment in connection with the construction of our electric fleets in 2022.

The estimated future amortization expense related to intangible assets is $34.0 million in 2023, $34.0 million in 2024, $33.7 million in 2025, $32.1 million in 2026, $12.1 million in 2027, and $57.1 million thereafter.

Accrued Expenses

The following table summarizes our accrued expenses:

 

 

December 31,

 

 

 

2022

 

 

2021

 

Employee compensation and benefits

 

$

41.0

 

 

$

8.1

 

Sales, use, and property taxes

 

 

20.1

 

 

 

6.0

 

Insurance

 

 

7.4

 

 

 

-

 

Interest

 

 

17.5

 

 

 

0.9

 

Income taxes

 

 

0.7

 

 

 

-

 

Tax receivable agreement

 

 

3.3

 

 

 

-

 

Other

 

 

25.4

 

 

 

7.5

 

Total accrued expenses

 

$

115.4

 

 

$

22.5