Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Operations

v3.23.1
Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
3 Months Ended 12 Months Ended 36 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2022
Income Statement [Abstract]                
Revenues $ 794.1 $ 696.7 $ 589.8 $ 345.0 $ 2,425.6 $ 768.4 $ 547.7  
Operating costs and expenses:                
Cost of revenues, exclusive of depreciation, depletion and amortization 471.0 392.0 339.2 236.5 1,438.7 570.1 427.0  
Selling, general, and administrative 74.1 64.5 83.5 21.0 243.1 64.2 48.2  
Depreciation, depletion and amortization 89.2 69.1 64.4 44.6 267.3 140.7 150.7  
Acquisition related expenses 25.9 5.8 4.1 13.0 48.8      
Other operating (income) expenses, net 8.7 0.6 6.1 (0.1) 15.3 11.4 16.8  
Total operating costs and expenses 668.9 532.0 497.3 315.0 2,013.2 786.4 642.7  
Operating income (loss) 125.2 164.7 92.5 30.0 412.4 (18.0) (95.0)  
Other (expense) income:                
Interest expense, net (20.5) (16.3) (13.4) (9.3) (59.5) (25.8) (23.3)  
Loss on extinguishment of debt (0.3) (0.2) (8.8) (8.3) (17.6) (0.5)    
Other (expense) income, net 8.3 (1.0) 1.0 8.2 16.5 0.6 0.3  
Income (loss) before income taxes 112.7 147.2 71.3 20.6 351.8 (43.7) (118.0) $ 190.1
Income tax (expense) benefit 3.3 (7.9) (3.9) (0.6) (9.1) 0.2 (0.5)  
Net income (loss) 116.0 139.3 67.4 20.0 342.7 (43.5) (118.5)  
Less: net (income) loss attributable to ProFrac Predecessor     (54.0) (19.6) (73.6) 42.4 117.4  
Less: net loss attributable to noncontrolling interests 8.3 11.8 8.7 $ (0.4) 28.4 $ 1.1 $ 1.1  
Less: net income attributable to redeemable noncontrolling interests (83.4) (107.1) (15.5)   (206.0)      
Net income attributable to ProFrac Holding Corp. $ 40.9 $ 44.0 $ 6.6   $ 91.5      
Basic earnings per Class A share $ 0.82 $ 1.07 $ 0.17   $ 2.06      
Diluted earnings per Class A share $ 0.82 $ 1.07 $ 0.17   $ 2.06      
Weighted average Class A common shares outstanding, basic 49.7 41.2 40.1   44.3      
Weighted average Class A common shares outstanding, diluted 50.0 41.3 40.1   44.5