Business Combinations - Additional Information1 (Details) $ / shares in Units, $ in Millions |
|
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
4 Months Ended |
12 Months Ended |
36 Months Ended |
Dec. 30, 2022
USD ($)
$ / shares
shares
|
Dec. 23, 2022
USD ($)
|
Nov. 01, 2022
USD ($)
$ / shares
shares
|
Jul. 25, 2022
USD ($)
|
May 17, 2022
USD ($)
|
Mar. 04, 2022
USD ($)
|
Feb. 16, 2022
USD ($)
Fleet
|
Feb. 02, 2022
USD ($)
Fleet
|
Sep. 30, 2023
shares
|
May 31, 2023
shares
|
Jun. 30, 2022
USD ($)
$ / shares
shares
|
May 31, 2022
USD ($)
Director
shares
|
Nov. 30, 2021
USD ($)
a
|
Jun. 30, 2022
$ / shares
shares
|
Mar. 31, 2022
USD ($)
|
May 17, 2022
USD ($)
|
Dec. 31, 2023
USD ($)
$ / shares
shares
|
Dec. 31, 2022
USD ($)
$ / shares
shares
|
Dec. 31, 2021
USD ($)
|
Dec. 31, 2023
USD ($)
$ / shares
shares
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 58.7
|
$ 72.2
|
|
$ 58.7
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,070.7
|
2,933.6
|
|
3,070.7
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,742.1
|
1,582.9
|
|
1,742.1
|
Noncash income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(36.2)
|
16.5
|
$ 0.6
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,630.0
|
2,425.6
|
768.4
|
|
Pretax earnings (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(58.0)
|
351.8
|
(43.7)
|
250.1
|
Severance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.1
|
|
$ 0.5
|
|
Property, plant and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,779.0
|
1,396.4
|
|
1,779.0
|
Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74.3
|
142.5
|
|
74.3
|
Borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,107.9
|
959.4
|
|
$ 1,107.9
|
Debt instrument maturity date |
Jun. 30, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination Consideration Transferred Secured Note Payable |
$ 39.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 16.2
|
$ 25.1
|
|
|
Common Class A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares authorized | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600,000,000
|
600,000,000
|
|
600,000,000
|
Common stock, par value | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.01
|
$ 0.01
|
|
$ 0.01
|
IPO | Common Class A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 0.01
|
|
|
$ 0.01
|
|
|
|
|
|
|
Sale of stock, number of shares sold | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
18,200,000
|
|
|
|
|
|
|
Pro Frac L L C [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of equity interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50.80%
|
|
|
50.80%
|
FTS International, Inc |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 48.6
|
|
|
|
|
|
Pretax earnings (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.1)
|
|
|
|
|
|
Cash consideration |
|
|
|
|
|
$ 332.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase consideration |
|
|
|
|
|
405.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity interest |
|
|
|
|
|
$ 72.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FTS International, Inc | Acquisition Related Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition related costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.7
|
|
|
|
|
|
Severance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 9.3
|
|
|
|
|
|
FTS International, Inc | FTSI Merger Agreement | Pro Frac L L C [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of acquired equity distributed by subsidiaries |
|
|
|
|
|
80.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Farris Wilks | FTS International, Inc | FTSI Merger Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of distributed equity owned by related parties |
|
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock | Common Class A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares, Shares | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600,000
|
|
|
|
Common Stock | IPO | Common Class A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares, Shares | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,200,000
|
|
|
Flotek Industries Inc [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 62.7
|
$ 79.2
|
|
$ 62.7
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 55.5
|
72.0
|
|
$ 55.5
|
Number of additional directors | Director |
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
Number of new directors | Director |
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
Percentage of loss allocated noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
Sale of Stock, Description of Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Flotek Supply Agreement Amendment includes a minimum annual volume commitment whereby we are obligated to pay Flotek liquidated damages equal to 25.0% of the shortfall for such year, should we fail to meet the minimum purchase amount. At May 17, 2022, we had a supply agreement contract liability of $9.9 million, which was included as purchase consideration for Flotek as a settlement of a pre-existing relationship. All effects of the Supply Agreement have been eliminated from our consolidated financial statements subsequent to May 17, 2022.
|
|
|
|
Supply agreement contract liability |
|
|
|
|
$ 9.9
|
|
|
|
|
|
|
|
|
|
|
$ 9.9
|
|
|
|
|
Percentage of accrued paid-in-kind interest rate |
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, term |
|
|
|
|
|
|
1 year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Face Amount |
|
|
|
|
|
|
$ 20.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncash income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
Common stock, shares authorized | shares |
|
|
|
|
|
|
|
|
|
|
13,100,000
|
|
|
13,100,000
|
|
|
|
|
|
|
Common stock, par value | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
|
|
$ 0.0001
|
|
|
|
|
|
|
Payments for repurchase of common stock |
|
|
|
|
|
|
|
|
|
|
$ 19.5
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37.2
|
|
|
Pretax earnings (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29.4)
|
|
|
Notes converted into common stock | shares |
|
|
|
|
|
|
|
|
|
63,500,000
|
|
|
|
|
|
|
|
|
|
|
Stock issued during period shares stock splits | shares |
|
|
|
|
|
|
|
|
4,200,000
|
|
|
|
|
|
|
|
|
|
|
|
Stock Consideration Payable |
|
|
|
|
|
|
|
|
|
|
$ 4.5
|
|
|
|
|
|
|
|
|
|
Term of agreement increased on hydraulic fleets |
|
|
|
|
|
|
10 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair value of convertible notes |
|
|
|
|
30.2
|
|
|
|
|
|
|
|
|
|
|
30.2
|
|
|
|
|
Number of hydraulic fleets increased | Fleet |
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
|
|
21.6
|
|
|
|
|
|
|
|
|
|
|
21.6
|
|
|
|
|
Debt |
|
|
|
|
17.1
|
|
|
|
|
|
|
|
|
|
|
$ 17.1
|
|
|
|
|
Purchase consideration |
|
|
|
|
17.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum Number Of Hydraulic Fleets | Fleet |
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Of Agreement On Hydraulic Fleets |
|
|
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage Of Margin For Agreement |
|
|
|
|
|
|
|
7.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes payable |
|
|
|
|
|
|
$ 50.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Flotek Industries Inc [Member] | Private Offering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes payable |
|
|
|
|
|
|
|
$ 10.0
|
|
|
|
|
|
|
|
|
|
|
|
|
Flotek Industries Inc [Member] | Pro Frac L L C [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of equity interest |
|
|
|
|
|
|
|
17.00%
|
|
|
|
43.00%
|
|
|
|
|
|
|
|
|
Flotek Industries Inc [Member] | Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes payable |
|
|
|
|
|
|
|
$ 10.0
|
|
|
|
|
|
|
|
|
|
|
|
|
West Munger |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase consideration |
|
|
|
|
|
|
|
|
|
|
|
|
$ 30.0
|
|
|
|
|
|
|
|
Area of land | a |
|
|
|
|
|
|
|
|
|
|
|
|
6,700
|
|
|
|
|
|
|
|
West Munger | IPO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity interest |
|
|
|
|
$ 38.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Munger | IPO | Common Class A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase consideration |
|
|
|
|
|
|
|
|
|
|
|
$ 30.0
|
$ 30.0
|
|
|
|
|
|
|
|
Issuance of shares, Shares | shares |
|
|
|
|
|
|
|
|
|
|
|
2,114,273
|
|
|
|
|
|
|
|
|
THRC Holdings | FTS International, Inc | FTSI Merger Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership percentage |
|
|
|
|
|
19.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monahans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.0
|
|
|
Pretax earnings (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.5
|
|
|
Property, plant and equipment |
|
|
|
$ 115.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
|
|
6.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash consideration |
|
|
|
$ 97.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of outstanding shares of common stock |
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monahans | Valuation, Income Approach |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
|
$ 26.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Well Services, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62.1
|
|
|
Pretax earnings (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ (11.4)
|
|
|
Property, plant and equipment |
|
|
$ 278.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
|
136.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
|
|
27.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash consideration |
|
|
195.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase consideration |
|
|
$ 479.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition, Effective Date of Acquisition |
|
|
Nov. 01, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares, Shares | shares |
|
|
12,900,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity interest |
|
|
$ 282.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued, price per share | $ / shares |
|
|
$ 21.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consideration of replacement warrants valued at estimated fair value |
|
|
$ 1.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Well Services, Inc. | Common Class A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of stock, number of shares sold | shares |
|
|
4,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Well Services, Inc. | 2022 ABL Credit Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
$ 164.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Well Services, Inc. | Public Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercisable into common shares | shares |
|
|
153,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Well Services, Inc. | Private Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercisable into common shares | shares |
|
|
106,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monarch Silica, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
$ 147.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
6.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash consideration |
|
87.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase consideration |
|
$ 166.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of outstanding shares of common stock |
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition, Effective Date of Acquisition |
|
Dec. 23, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination Consideration Transferred Secured Note Payable |
|
$ 79.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monarch Silica, LLC | Valuation, Income Approach |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
$ 99.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REV Energy Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
75.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
53.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
3.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash consideration |
19.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase consideration |
140.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments for indebtedness |
17.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction costs |
$ 6.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of outstanding shares of common stock |
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition, Effective Date of Acquisition |
Dec. 30, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares, Shares | shares |
3,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity interest |
$ 78.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holdback number of shares | shares |
31,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued, price per share | $ / shares |
$ 25.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination Consideration Transferred Secured Note Payable |
$ 36.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration estimated fair value |
$ 6.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business combination earn out payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 20.0
|
|
|
|