Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities:    
Net income $ 55.2 $ 87.4
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation, depletion and amortization 219.2 109.0
Amortization of contract liabilities (24.6)  
Stock-based compensation 22.9 40.4
Loss on disposal of assets, net 1.0 2.0
Non-cash (gain) loss on extinguishment of debt (4.1) 10.2
Amortization of debt issuance costs 12.9 2.7
Acquisition earnout adjustment (6.6)  
Unrealized loss (gain) on investments, net 19.0 (8.5)
Deferred tax expense   1.0
Other non-cash items, net 0.1  
Changes in operating assets and liabilities:    
Accounts receivable 92.0 (174.4)
Inventories (48.2) (57.4)
Prepaid expenses and other assets 7.4 (7.1)
Accounts payable 37.9 (12.8)
Accrued expenses 13.5 82.3
Other liabilities (10.4) 9.7
Net cash provided by operating activities 387.2 84.5
Cash flows from investing activities:    
Acquisitions, net of cash acquired (461.8) (257.2)
Investment in property, plant & equipment (181.3) (116.1)
Proceeds from sale of assets 1.4 46.1
Investment in unconsolidated affiliate   (47.2)
Initial investment in Flotek   (10.0)
Other investments   (3.9)
Net cash used in investing activities (641.7) (388.3)
Cash flows from financing activities:    
Proceeds from issuance of long-term debt 320.2 587.5
Repayments of long-term debt (75.2) (497.8)
Borrowings from revolving credit agreements 864.6 197.2
Repayments to revolving credit agreements (845.9) (122.9)
Payment of debt issuance costs (18.5) (23.6)
Tax withholding related to net share settlement of equity awards (0.8)  
Member contribution   5.0
Proceeds from issuance of common stock   329.1
Payment of common stock issuance costs   (27.4)
Payment of THRC related equity   (72.9)
Net cash provided by financing activities 244.4 374.2
Net (decrease) increase in cash, cash equivalents, and restricted cash (10.1) 70.4
Cash, cash equivalents, and restricted cash beginning of period 37.9 5.4
Cash, cash equivalents, and restricted cash end of period 27.8 75.8
Non-cash investing and financing activities:    
Capital expenditures included in accounts payable 56.4 27.4
Operating lease liabilities incurred from obtaining right-of-use assets 8.5 $ 45.0
Finance lease liabilities incurred from obtaining right-of-use assets $ 2.8