|
8. EARNINGS PER SHARE
The calculation of earnings per share ("EPS") for our Class A common stock is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to ProFrac Holding Corp. |
|
$ |
(105.9 |
) |
|
$ |
(66.7 |
) |
|
$ |
(123.4 |
) |
|
$ |
(64.9 |
) |
Adjust Series A redeemable convertible preferred stock to its maximum redemption value |
|
|
(1.3 |
) |
|
|
(1.2 |
) |
|
|
(2.6 |
) |
|
|
(2.4 |
) |
Net income (loss) used for basic and diluted earnings per Class A common share |
|
$ |
(107.2 |
) |
|
$ |
(67.9 |
) |
|
$ |
(126.0 |
) |
|
$ |
(67.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Class A common shares |
|
|
160.2 |
|
|
|
160.0 |
|
|
|
160.2 |
|
|
|
159.7 |
|
Dilutive potential of employee restricted stock units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Weighted average Class A common shares — diluted |
|
|
160.2 |
|
|
|
160.0 |
|
|
|
160.2 |
|
|
|
159.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per Class A common share |
|
$ |
(0.67 |
) |
|
$ |
(0.42 |
) |
|
$ |
(0.79 |
) |
|
$ |
(0.42 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Antidilutive shares: |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock equivalents related to Preferred Stock |
|
|
2.9 |
|
|
|
2.7 |
|
|
|
2.8 |
|
|
|
2.6 |
|
Employee restricted stock units which are antidilutive due to net loss position |
|
|
— |
|
|
|
0.1 |
|
|
|
— |
|
|
|
0.2 |
|
Total antidilutive shares |
|
|
2.9 |
|
|
|
2.8 |
|
|
|
2.8 |
|
|
|
2.8 |
|
The dilutive potential of employee restricted stock units is calculated using the treasury stock method. The dilutive potential of our Series A redeemable convertible preferred stock, par value $0.01 per share (the "Preferred Stock"), is calculated using the if-converted method.
|