General form of registration statement for all companies including face-amount certificate companies

Consolidated statements of cash flow (Unaudited)

v3.22.2
Consolidated statements of cash flow (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:        
Net income (loss) $ 24,126 $ (25,989) $ (43,538) $ (118,548)
Adjustments to reconcile net loss to cash provided by operating activities:        
Depreciation, depletion and amortization 44,216 35,461 140,687 150,662
(Gain) loss on disposal of assets, net (154) 2,207 9,777 8,447
Loss on extinguishment of debt 8,273 0 515  
Non-cash loss on extinguishment of debt 4,284      
Amortization of debt issuance costs 1,371 536 2,154 1,958
Bad debt expense, net of recoveries 5 30 (1,164) 2,778
Non-cash investment income (8,100)      
Provision for inventory obsolescence       2,804
Changes in operating assets and liabilities:        
Accounts receivable (46,856) (8,976) (89,639) 12,378
Inventories (22,857) (6,504) (16,118) (3,489)
Prepaid expenses and other assets (9,903) (829) 3,750 (1,027)
Accounts payable 29,824 11,243 31,639 (5,129)
Accrued expenses 22,622 9,240 6,162 (5,780)
Deferred revenues and other current liabilities 5,146 (109) (283)  
Net cash provided by operating activities 43,724 16,310 43,942 45,054
Cash flows from investing activities:        
Investment in property, plant & equipment (41,492) (17,357) (87,400) (48,037)
Cash proceeds from sale of assets 45,622 16,730 17,553 4,680
Acquisitions, net of cash acquired (278,990) (2,303) (4,292) (1,260)
Investment in preferred shares of BPC (45,952)   (4,244)  
Investments (13,893)      
Net cash used in investing activities (334,705) (2,930) (78,383) (44,617)
Cash flows from financing activities:        
Proceeds from issuance of long-term debt 658,266 6,817 223,730 187,622
Repayments of long-term debt (324,034) (13,437) (182,402) (201,316)
Payment of debt issuance costs (22,913)   (1,979) (1,043)
Purchase of noncontrolling interests     (577)  
IPO Preparation costs     (1,982)  
Member contribution 5,000      
Other   6 75 (585)
Net cash provided by (used in) financing activities 316,319 (6,614) 36,865 (15,322)
Net increase in cash, cash equivalents, and restricted cash 25,338 6,766 2,424 (14,885)
Cash, cash equivalents, and restricted cash beginning of period 5,376 2,952 2,952 17,837
Cash, cash equivalents, and restricted cash end of period 30,714 9,718 5,376 2,952
Supplemental cash flow information:        
Cash payments for interest 6,637 6,320 23,544 20,952
Cash payments for taxes     (212) 391
Non-cash investing and financing activities:        
Capital expenditures included in accounts payable 25,418 $ 7,837    
Operating lease liabilities incurred from obtaining right-of-use-assets $ 44,959      
Acquisition of land in exchange for other current liability     30,000  
Acquisition of non-controlling interests in exchange for other current liability     3,893  
Retirement of long term debt by member     $ 18,000 $ 10,549