General form of registration statement for all companies including face-amount certificate companies

Fair value of financial instruments (Tables)

v3.22.2
Fair value of financial instruments (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments within Level 3 of Fair Value Hierarchy
The following table sets forth the fair value of the Company’s financial instruments within Level 3 of the fair value hierarchy.
 
   
(In thousands)
  
March 31,
2022
 
    
Level 3
 
Flotek Convertible Notes
   $ 28,100  
BPC Investment
     50,196  
  
 
 
 
Total
   $ 78,296  
  
 
 
 
Fair Value Measurement Key Inputs
The key inputs into the Monte Carlo simulation used to estimate the fair value the Convertible Notes as of March 31, 2022, were as follows:
 
   
     
March 31,
2022
 
Risk-free interest rate
     1.63%  
Expected volatility
     90.0%  
Term until liquidation (years)
     0.84  
Stock price
   $ 1.26  
Discount rate
     7.2%  
Reconciliation of Beginning and Ending Balances for assets Measures at Fair Value on a Recurring Basis
The following is a reconciliation of the beginning and ending balances for assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) from inception to March 31, 2022:
 
         
   
(In thousands)
  
March 31,
2022
 
    
Level 3
 
Fair value, beginning of period
   $  
Acquisition of Flotek Convertible Notes
     20,000  
Acquisition of investment in BPC
     45,952  
Transfer of cost method investment to Level 3 fair value measurement
     4,244  
Change in fair value of Level 3 fair value measurements
     8,100  
    
 
 
 
Fair value, end of period
   $ 78,296