Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.23.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash flows from operating activities:    
Net income $ 59.8 $ 20.0
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation, depletion and amortization 110.3 44.6
Amortization of acquired contract liabilities (8.1)  
Stock-based compensation 13.1  
Loss on disposal of assets, net 1.5 (0.2)
Non-cash (gain) loss on extinguishment of debt (4.1) 4.3
Amortization of debt issuance costs 6.1 1.4
Acquisition earn-out adjustment (3.0)  
Unrealized loss (gain) on investments, net 9.7 (8.1)
Other non-cash items, net 0.1  
Changes in operating assets and liabilities:    
Accounts receivable (41.9) (46.8)
Inventories (24.7) (19.0)
Prepaid expenses and other assets (1.8) (9.9)
Accounts payable 136.5 29.8
Accrued expenses (3.1) 22.5
Deferred revenues and other liabilities (16.9) 5.1
Net cash provided by operating activities 233.5 43.7
Cash flows from investing activities:    
Acquisitions, net of cash acquired (443.6) (279.0)
Investment in property, plant & equipment (83.2) (41.5)
Proceeds from sale of assets 1.0 45.6
Investment in unconsolidated affiliate   (45.9)
Initial investment in Flotek   (10.0)
Other investments   (3.9)
Net cash used in investing activities (525.8) (334.7)
Cash flows from financing activities:    
Proceeds from issuance of long-term debt 320.0 560.3
Repayments of long-term debt (18.2) (227.8)
Borrowings from revolving credit agreements 406.7 97.9
Repayments to revolving credit agreements (363.0) (96.2)
Payment of debt issuance costs (18.4) (22.9)
Member contribution   5.0
Net cash provided by financing activities 327.1 316.3
Net increase in cash, cash equivalents, and restricted cash 34.8 25.3
Cash, cash equivalents, and restricted cash beginning of period 37.9 5.4
Cash, cash equivalents, and restricted cash end of period 72.7 30.7
Non-cash investing and financing activities:    
Capital expenditures included in accounts payable 54.2 25.4
Operating lease liabilities incurred from obtaining right-of-use assets $ 6.1 $ 45.0