Quarterly report pursuant to Section 13 or 15(d)

Long-term Debt (Tables)

v3.23.1
Long-term Debt (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Components of Long-term Debt

Long-term debt is comprised of the following:

 

 

March 31,
2023

 

 

December 31,
2022

 

Third party:

 

 

 

 

 

 

Term loan

 

$

828.7

 

 

$

519.2

 

ABL credit facility

 

 

278.0

 

 

 

234.3

 

Monarch note

 

 

87.5

 

 

 

87.5

 

First Financial loan

 

 

12.9

 

 

 

16.6

 

Flotek convertible notes

 

 

 

 

 

12.7

 

Other

 

 

23.0

 

 

 

26.3

 

Related party:

 

 

 

 

 

 

REV Note

 

 

39.0

 

 

 

39.0

 

Equify note

 

 

22.1

 

 

 

23.8

 

Total principal amount

 

 

1,291.2

 

 

 

959.4

 

Less: unamortized debt discounts, premiums, and issuance costs

 

 

(43.1

)

 

 

(34.0

)

Less: current portion of long-term debt

 

 

(139.4

)

 

 

(127.6

)

Total long-term debt

 

$

1,108.7

 

 

$

797.8