Three Months Ended
June 30,

Six Months Ended
June 30,

2026

2025

2026

2025

Numerator:

Net loss attributable to ProFrac Holding Corp.

$

(79.7

)

$

(108.0

)

$

(163.2

)

$

(125.5

)

Adjust Series A redeemable convertible preferred stock to its maximum redemption value

(1.3

)

(1.3

)

(2.7

)

(2.6

)

Net income (loss) used for basic and diluted earnings per Class A common share

$

(81.0

)

$

(109.3

)

$

(165.9

)

$

(128.1

)

Denominator:

Weighted average Class A common shares

182.0

160.2

181.5

160.2

Dilutive potential of restricted stock units

—

—

—

—

Weighted average Class A common shares — diluted

182.0

160.2

181.5

160.2

Basic and diluted earnings per Class A common share

$

(0.45

)

$

(0.68

)

$

(0.91

)

$

(0.80

)

Antidilutive shares:

Common stock equivalents related to Preferred Stock

3.1

2.9

3.1

2.8

Restricted stock units which are antidilutive due to net loss position

—

—

—

—

Total antidilutive shares

3.1

2.9

3.1

2.8