|
9. EARNINGS PER SHARE
The calculation of earnings per share (“EPS”) for our Class A common stock is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, |
|
|
Six Months Ended
June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to ProFrac Holding Corp. |
|
$ |
(79.7 |
) |
|
$ |
(108.0 |
) |
|
$ |
(163.2 |
) |
|
$ |
(125.5 |
) |
Adjust Series A redeemable convertible preferred stock to its maximum redemption value |
|
|
(1.3 |
) |
|
|
(1.3 |
) |
|
|
(2.7 |
) |
|
|
(2.6 |
) |
Net income (loss) used for basic and diluted earnings per Class A common share |
|
$ |
(81.0 |
) |
|
$ |
(109.3 |
) |
|
$ |
(165.9 |
) |
|
$ |
(128.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Class A common shares |
|
|
182.0 |
|
|
|
160.2 |
|
|
|
181.5 |
|
|
|
160.2 |
|
Dilutive potential of restricted stock units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Weighted average Class A common shares — diluted |
|
|
182.0 |
|
|
|
160.2 |
|
|
|
181.5 |
|
|
|
160.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per Class A common share |
|
$ |
(0.45 |
) |
|
$ |
(0.68 |
) |
|
$ |
(0.91 |
) |
|
$ |
(0.80 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Antidilutive shares: |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock equivalents related to Preferred Stock |
|
|
3.1 |
|
|
|
2.9 |
|
|
|
3.1 |
|
|
|
2.8 |
|
Restricted stock units which are antidilutive due to net loss position |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total antidilutive shares |
|
|
3.1 |
|
|
|
2.9 |
|
|
|
3.1 |
|
|
|
2.8 |
|
The dilutive potential of restricted stock awards is calculated using the treasury stock method. The dilutive potential of our Preferred Stock is calculated using the if-converted method.
|