Quarterly report pursuant to Section 13 or 15(d)

Long-term Debt

v3.23.3
Long-term Debt
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Long-term Debt

NOTE 6. LONG-TERM DEBT

Long-term debt is comprised of the following:

 

 

September 30,
2023

 

 

December 31,
2022

 

Third party:

 

 

 

 

 

 

Term loan

 

$

808.4

 

 

$

519.2

 

ABL credit facility

 

 

135.5

 

 

 

234.3

 

Monarch note

 

 

65.6

 

 

 

87.5

 

First Financial loan

 

 

5.3

 

 

 

16.6

 

Flotek convertible notes

 

 

 

 

 

12.7

 

Other

 

 

33.9

 

 

 

26.3

 

Related party:

 

 

 

 

 

 

REV Note

 

 

12.2

 

 

 

39.0

 

Equify notes

 

 

20.0

 

 

 

23.8

 

Total principal amount

 

 

1,080.9

 

 

 

959.4

 

Less: unamortized debt discounts, premiums, and issuance costs

 

 

(23.8

)

 

 

(34.0

)

Less: current portion of long-term debt

 

 

(122.8

)

 

 

(127.6

)

Total long-term debt

 

$

934.3

 

 

$

797.8

 

Term Loan Facility

In February 2023, we amended the term loan facility to, among other things, increase the size of the term loan facility, and we borrowed $320.0 million under the facility to help fund our acquisition of Performance Proppants and for general corporate purposes.

The term loan facility requires quarterly payments as well as payments based on a percentage of 25% to 50% of excess cash flow (as defined in the term loan facility). The applicable percentage of excess cash flow depends on our leverage ratio as of the last day of the applicable fiscal quarter. During the nine months ended September 30, 2023, we repaid $30.7 million of borrowings outstanding under our term loan facility.

ABL Credit Facility

In February 2023, we amended the ABL credit facility to, among other things, increase the maximum availability to $400.0 million. In April 2023 we amended the ABL credit facility to, among other things, increase the amount of permitted additional debt basket. In September 2023, we amended the ABL credit facility to, among other things, increase the amount of inventory that is allowed in the borrowing base.

As of September 30, 2023, the maximum availability under the ABL credit facility was limited to our eligible borrowing base of $260.3 million with $135.5 million of borrowings outstanding and $8.8 million of letters of credit outstanding, resulting in approximately $116.0 million of remaining availability.

Monarch Note

During the nine months ended September 30, 2023, we made principal payments of $21.9 million on the Monarch Note.

First Financial Loan

During the nine months ended September 30, 2023, we made principal payments of $11.3 million on the First Financial Loan.

Flotek Convertible Notes

In February 2023, Flotek's convertible notes matured and all $12.7 million principal amount were converted to shares of Flotek common stock, which is classified as "Noncontrolling interests" in our unaudited condensed consolidated balance sheets.

REV Note

During the nine months ended September 30, 2023, we made principal payments of $21.5 million and had a working capital adjustment of $5.3 million on the REV Note.

Equify Note

During the nine months ended September 30, 2023, we made principal payments of $3.8 million on the Equify Note.

Debt Compliance

Both the term loan facility and the ABL credit facility contain certain customary representations and warranties and affirmative and negative covenants. As of September 30, 2023, we were in compliance with these covenants.