Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Operations (Unaudited)

v3.25.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenues $ 403.1 $ 575.3 $ 1,505.3 $ 1,736.2
Operating costs and expenses:        
Cost of revenues, exclusive of depreciation, depletion and amortization 324.1 390.7 1,118.2 1,157.5
Selling, general, and administrative 43.0 51.9 148.0 156.6
Depreciation, depletion and amortization 103.0 112.7 313.7 328.9
Acquisition and integration costs   2.0 0.2 5.1
Goodwill impairment   6.8   74.5
Other operating expense, net 11.8 15.5 46.0 27.2
Total operating costs and expenses 481.9 579.6 1,626.1 1,749.8
Operating loss (78.8) (4.3) (120.8) (13.6)
Other income (expense):        
Interest expense, net (34.5) (40.6) (105.5) (117.8)
Loss on extinguishment of debt       (0.8)
Other income (expense), net 0.7 (0.1) (4.2) 1.2
Loss before income taxes (112.6) (45.0) (230.5) (131.0)
Income tax benefit 20.2 1.5 15.5 24.9
Net loss (92.4) (43.5) (215.0) (106.1)
Less: net income attributable to noncontrolling interests (8.5) (1.7) (11.4) (4.0)
Net loss attributable to ProFrac Holding Corp. (100.9) (45.2) (226.4) (110.1)
Net loss attributable to Class A common shareholders $ (102.2) $ (46.4) $ (230.3) $ (113.7)
Basic Loss per Class A share $ (0.6) $ (0.29) $ (1.41) $ (0.71)
Diluted Loss per Class A share $ (0.6) $ (0.29) $ (1.41) $ (0.71)
Weighted average Class A common shares outstanding, basic 170.8 160.1 163.8 159.9
Weighted average Class A common shares outstanding, diluted 170.8 160.1 163.8 159.9
Services        
Revenues $ 351.2 $ 506.5 $ 1,307.1 $ 1,504.8
Product Sales        
Revenues $ 51.9 $ 68.8 $ 198.2 $ 231.4