Quarterly report pursuant to Section 13 or 15(d)

Fair value of financial instruments (Tables)

v3.22.2
Fair value of financial instruments (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments within Level 3 of Fair Value Hierarchy

 

The following table sets forth the fair value of the Company’s financial instruments within Level 3 of the fair value hierarchy.

 

(In thousands)

 

March 31,

2022

 

 

 

Level 3

 

Flotek Convertible Notes

 

$

28,100

 

BPC Investment

 

 

50,196

 

Total

 

$

78,296

 

Fair Value Measurement Key Inputs

The key inputs into the Monte Carlo simulation used to estimate the fair value the Convertible Notes as of March 31, 2022, were as follows:

 

 

 

March 31,

2022

 

Risk-free interest rate

 

 

1.63

%

Expected volatility

 

 

90.0

%

Term until liquidation (years)

 

 

0.84

 

Stock price

 

$

1.26

 

Discount rate

 

 

7.2

%

Reconciliation of Beginning and Ending Balances for assets Measures at Fair Value on a Recurring Basis

The following is a reconciliation of the beginning and ending balances for assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) from inception to March 31, 2022:

 

(In thousands)

 

March 31,

2022

 

 

 

Level 3

 

Fair value, beginning of period

 

$

 

Acquisition of Flotek Convertible Notes

 

 

20,000

 

Acquisition of investment in BPC

 

 

45,952

 

Transfer of cost method investment to Level 3 fair value measurement

 

 

4,244

 

Change in fair value of Level 3 fair value measurements

 

 

8,100

 

Fair value, end of period

 

$

78,296